|
Directors Report : English / Arabic
Unaudited Consolidated Balance Sheet:
English
/ Arabic
Unaudited Profit and Loss Account :
English / Arabic
Unaudited Consolidated Cash Flow Statement:
English / Arabic
Statement of change in Equity:
English / Arabic
Notes :
English / Arabic
Published Accounts: English / Arabic
|
|
|
Interim Report for 9
months ended 31st January 2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Inventories. |
|
|
|
|
|
|
|
Inventories can be
analysed as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31st Jan |
|
31st Jan |
|
|
|
|
|
2010 |
|
2009 |
|
|
|
|
|
Ro. ' 000 |
|
Ro. ' 000 |
|
|
|
|
|
|
|
|
|
|
|
|
Raw materials |
701 |
|
752 |
|
|
|
|
Standing Crops/Beef
herds |
253 |
|
366 |
|
|
|
|
Finished goods |
37 |
|
72 |
|
|
|
|
Spares and
consumables |
198 |
|
222 |
|
|
|
|
Less: Provision |
-87 |
|
-65 |
|
|
|
|
|
1102 |
|
1347 |
|
|
|
|
|
|
|
|
|
|
|
|
Finished goods at
31.1.2010 represent 4 days of sales (2009: 4 days) |
|
|
|
|
|
|
|
|
|
|
|
2 |
Trade Receivables |
|
|
|
|
|
|
|
At 31st January 2009
trade receivables can be analysed as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
31st Jan |
|
31st Jan |
|
|
|
|
|
2010 |
|
2009 |
|
|
|
|
|
Ro. ' 000 |
|
Ro. ' 000 |
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables |
531 |
|
758 |
|
|
|
|
|
|
|
|
|
|
|
|
Less: Provisions |
-50 |
|
-40 |
|
|
|
|
|
481 |
|
718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
Segment Reporting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company operates
in one business segment of Agriculture and Livestock development. |
|
|
All relevant
information relating to primary segment is disclosed. |
|
|
Page 6
|
|
Interim Report for 9
months ended 31st January 2010. |
|
|
|
|
|
Notes |
|
|
|
|
|
|
4 |
Bank loans and
overdrafts |
|
|
|
|
|
|
|
These can be analysed
as follows: |
|
|
|
|
|
|
|
31st Jan |
|
31st Jan |
|
|
|
|
|
2010 |
|
2009 |
|
|
|
|
|
Ro. ' 000 |
|
Ro. ' 000 |
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans |
2,217
|
|
1,465
|
|
|
|
|
Overdrafts |
997 |
|
652
|
|
|
|
|
|
3214 |
|
2,117
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Current
maturities of bank |
(1934) |
|
(908) |
|
|
|
|
loans and bank
overdrafts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term element of
bank loans |
1280 |
|
1,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bank loans bear
interest at rates ranging between 8.00% to 8.53% per annum. |
|
|
|
|
|
|
|
|
|
|
The Bank overdraft
facilities bear interest at rate of 9%. |
|
|
|
|
|
per annum and are
renewable on Sept. 2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans are
repayble within as detailed below: |
|
|
|
|
|
The maturity of the
bank loans: |
|
|
|
|
|
|
|
|
31st Jan |
|
31st Jan |
|
|
|
|
|
2010 |
|
2009 |
|
|
|
|
|
Ro. ' 000 |
|
Ro. ' 000 |
|
|
|
|
|
|
|
|
|
|
|
|
Due within 1 year |
937
|
|
908
|
|
|
|
|
Due after more than 1
year |
1,280
|
|
1,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,217
|
|
2,117
|
|
|
|
|
|
|
|
|
|
|
Page 7
|
|
Interim Report for 9
months ended 31st January 2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
Investment in
associates and subsidiaries. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Associates (See also
Note 7 ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in
Associates are accounted for using the equity method. |
|
|
|
|
|
|
|
|
|
|
|
The Associates of
Services/Manufacturing Company Saog are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31st January 2010. |
|
|
31st January 2009. |
|
|
|
|
|
|
|
|
|
|
|
Company |
|
Holding |
|
Company |
|
Holding |
|
|
|
|
|
|
|
|
|
|
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries ( See
also Note 7) |
|
|
|
Page 8
|
|
Interim Report for 9
months ended 31st January 2010. |
|
|
|
|
|
Notes |
|
|
|
|
|
|
6 |
Investments |
|
|
|
|
|
|
|
Investments include
all long term and short term investments of the company, excluding |
|
|
only those associates
and subsidiaries listed in Note 5. All marketable securities are |
|
|
carried at their open
market value. Unquoted investments are carried at cost adjusted for |
|
|
any permanent
diminutions in value. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments can be
analysed as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market |
Market |
Book |
Book |
|
|
|
|
Value |
Value |
Value |
Value |
|
|
|
|
31.01.2010 |
31.01.2009 |
31.01.2010 |
31.01.2009 |
|
|
|
|
|
|
|
|
Cost** |
|
|
|
Ro. ' 000 |
Ro. ' 000 |
Ro. ' 000 |
Ro. ' 000 |
Ro. ' 000 |
|
|
|
|
|
|
|
|
|
|
Marketable securities
- MSM |
|
|
|
|
|
|
|
Banking |
|
|
|
|
|
|
|
Investment |
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
|
Services |
|
|
|
|
|
|
|
Industrial |
|
|
|
|
|
|
|
Government Bonds |
|
|
|
|
|
|
|
|
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
- Foreign by Sector |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking |
|
|
|
|
|
|
|
Industrial |
|
|
|
|
|
|
|
Bonds |
|
|
|
|
|
|
|
|
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
Unquoted and other
investments |
|
|
|
|
|
|
|
Unquoted Omani shares |
1280 |
|
1280 |
|
1280 |
|
|
Investment fund
units* |
|
|
|
|
|
|
|
Term deposits |
|
|
|
|
|
|
|
Unquoted foreign
shares |
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
1280 |
0 |
1280 |
0 |
1280 |
|
|
Carried at lower of
net asset value, net realisable value or market value. |
|
|
|
|
Cost of investments
held on ………….. |
|
|
|
|
Page 9
|
|
Interim Report for 9
months ended 31st January 2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
Investments
(continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realised investment
income represents gains and losses on disposal of investments and |
|
|
other realised
investment related gains and losses. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
are recorded at their open market value. Movements in the carrying
|
|
|
values of marketable
securities are taken to unrealised investment income. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest receivable
for term deposits and bonds is included in investment income. |
|
|
|
|
|
|
|
|
|
|
|
|
Investment income can
be analysed as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31st Jan |
|
31st Jan |
|
|
|
|
|
|
|
2010 |
|
2009 |
|
|
|
|
|
|
|
Ro. '000 |
|
Ro. '000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Realised |
|
|
|
- |
|
- |
|
|
|
Unrealised |
|
|
- |
|
- |
|
|
|
Dividends |
|
|
|
- |
|
- |
|
|
|
Interest on Term
Deposits and Bonds |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
- |
|
Page 10
|
|
Interim Report for 9
months ended 31st January 2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
Details of
Significant Investments. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Details of all the
reporting company's investments, including associates and subsidiaries, |
|
|
for which either, the
reporting company's holding represents 10% or more of the issuer's |
|
|
share capital, or ,
the reporting company's holding exceeds 10% of the market value of |
|
|
the reporting
company's investment portfolio, are provided as follows as of …… |
|
|
|
|
|
|
Market |
Book |
Cost |
|
|
|
|
Holding |
Number of |
Value |
Value |
|
|
|
|
|
% |
Securities |
Ro. 000's |
Ro. 000's |
Ro. 000's |
|
|
MSM Quoted securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Listed
securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Value as of
31.01.2010. |
|
- |
|
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSM Unquoted
securities |
20 |
1280 |
1280 |
1280 |
1280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1280 |
|
1280 |
1280 |
|
|
|
|
|
|
|
|
|
|
|
Foreign Unlisted
securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
- |
- |
|
|
|
|
|
|
|
|
|
|
|
Total as of
31.01.2009. |
|
|
1280 |
|
1280 |
1280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Provide the name and
location of the issuer, the class of security, and the name of B32 |
|
|
the market in which
the security is listed. |
|
|
|
|
Page 11
|
|
Interim Report for 9
months ended 31st January 2010. |
|
|
|
|
|
Notes |
|
|
|
|
|
|
|
|
8 |
Related Parties
and Holders of 10% of the Company's shares. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holders of 10% or
more of the Company's shares may include companies, individuals, or |
|
|
families. Families
are included if the shares of the family members total 10% or more of |
|
|
the company's shares.
Members of the family of an individual are those that may be |
|
|
expected to
influence, or be influenced by, that person in their dealings with the
|
|
|
company. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The nature of
significant transactions involving related parties or holders of 10% or
more |
|
|
of the company's
shares, or their family members, and the amounts involved during the
|
|
|
period were as
follows. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31st Jan |
|
31st Jan |
|
|
|
SALES |
|
|
|
2010 |
|
2009 |
|
|
|
|
|
|
|
Ro. '000 |
|
Ro. '000 |
|
|
|
Omzest. Dairy
Products |
|
67 |
|
58 |
|
|
|
National Heater
Industries Dairy prods. |
- |
|
2 |
|
|
|
|
|
|
|
67 |
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items of expense
which were paid to related parties or holders of 10% or more of the
|
|
|
company's shares, or
their family members, during the period can be further analysed to |
|
|
follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31st Jan |
|
31st Jan |
|
|
|
|
|
|
|
2010 |
|
2009 |
|
|
|
|
|
|
|
Ro. '000 |
|
Ro. '000 |
|
|
|
Mezoon Travels Air
tickets |
|
13 |
|
14 |
|
|
|
Muscat Cold Stores.
Dates |
|
2 |
|
2 |
|
|
|
Muscat Contracting.
Rentals |
Cleaning |
|
3 |
|
2 |
|
|
|
Zawawi Trading
Co. Spares. |
|
5 |
|
2 |
|
|
|
Zawawi Business
Machines. Computer parts |
1 |
|
0 |
|
|
|
Riyam Computer
Services. Computer services. |
4 |
|
4 |
|
|
|
Muscat Insurance
Co. Insurance |
64 |
|
53 |
|
|
|
HE. Dr. Omar Zawawi .
Rentals. |
|
38 |
|
38 |
|
|
|
Office Suppies Co.
LLC - Office Eqp. |
22 |
|
|
|
|
|
|
|
|
|
152 |
|
115 |
|
| |
|
|
|
|
|
|
|
|
|
Page 12
|
|
Interim Report for 9
months ended 31st January 2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
Related Parties
and Holders of 10% of the Company's shares. (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
Loans, Advances,
Receivables Due, Provisions & Write-offs. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, advances or
receivables due from related parties or holders of 10% or more of the |
|
|
company's shares, or
their family members, minus all provisions and write-offs which |
|
|
have been made on
these accounts at any time, are further analysed as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31st Jan |
|
31st Jan |
|
|
|
|
|
|
|
2010 |
|
2009 |
|
|
|
|
|
|
|
Ro. '000 |
|
Ro. '000 |
|
|
|
Omzest |
|
|
|
17 |
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions |
|
|
|
- |
|
- |
|
|
|
Write-offs |
|
|
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivable from
related parties. |
|
17 |
|
16 |
|
Page 13
|
|
Interim Report for 9
months ended 31st January 2010. |
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
9 |
Provisions |
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes to the level
of provisions during the period can be analysed as follows: |
|
|
|
|
|
|
|
|
|
Provisions for: |
Advances & |
Value of |
Inventories |
|
|
|
|
Receivables |
Investements |
Other |
Total |
|
|
|
|
|
|
|
|
|
Beginning balance |
46 |
0 |
65 |
111 |
|
|
of Provisions |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provided during the
period |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
(Released)
|
0 |
0 |
0 |
0 |
|
|
during the period. |
|
|
|
|
|
|
|
|
|
|
|
|
|
"(Written Off) |
|
|
|
|
|
|
during the period |
4 |
0 |
22 |
0 |
|
|
|
|
|
|
|
|
|
Provisions Balance as
of |
50 |
0 |
87 |
137 |
|
|
31.01.2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
The book value of
assets before and after provisions can be shown as follows: |
|
|
|
|
|
|
|
|
|
Book Value of |
Advances & |
|
Inventories |
|
|
|
Assets |
Receivables |
Investements |
Other |
Total |
|
|
|
|
|
|
|
|
|
Value of Assets |
695 |
1280 |
1189 |
3164 |
|
|
before Provisions |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions Balance |
(50) |
0 |
(87) |
(137) |
|
|
as of 31.01.2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value of Assets |
645 |
1280 |
1102 |
3027 |
|
|
as of 31.01.2010. |
|
|
|
|
Page 14
|
|
Interim Report for 9
months ended 31st January 2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
Shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All those
shareholders of the company who own 10% or more of the company's shares. |
|
|
whether in their
name, or through a nominee account, and the member of shares they had |
|
|
are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31st Jan |
31st Jan |
|
|
|
|
|
|
|
|
2010 |
2009 |
|
|
|
|
|
|
|
|
Ro. '000 |
Ro. '000 |
|
|
Common Share
Holders |
|
shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HE. Dr. Omar Abdul
Muneim Al Zawawi. |
162814 |
|
163 |
163 |
|
|
Brig. Waleed Omar
Zawawi. |
|
136037 |
|
136 |
136 |
|
|
Al Khuwair Dev.
Services. |
|
175838 |
|
176 |
176 |
|
|
Wilayat Holding
Company Ltd. LLC. |
126984 |
|
127 |
127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Share
Holders. |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
| |
|
|
|
|
|
|
|
|
|
|
Page 15
|