Directors Report :    English / Arabic
                              
Unaudited Consolidated Balance Sheet:
                               English / Arabic

Unaudited Profit and Loss Account
                               English / Arabic

Unaudited Consolidated Cash Flow Statement
                               English / Arabic

Statement of change in Equity:
                               English / Arabic

Notes  :                   English / Arabic        

Published Accounts: English / Arabic
          

 

 


                                                      
 

 

Interim Report for 9 months ended 31st January 2010.

 

 

 

 

 

 

 

 

 

 

 

Notes.

 

 

 

 

 

 

 

 

 

 

 

 

1

Inventories.

 

 

 

 

 

 

Inventories can be analysed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

31st Jan

 

31st Jan

 

 

 

 

2010

 

2009

 

 

 

 

Ro. ' 000

 

Ro. ' 000

 

 

 

 

 

 

 

 

 

 

Raw materials

701

 

752

 

 

 

Standing Crops/Beef herds

253

 

366

 

 

 

Finished goods

37

 

72

 

 

 

Spares and consumables

198

 

222

 

 

 

Less: Provision

-87

 

-65

 

 

 

 

1102

 

1347

 

 

 

 

 

 

 

 

 

 

Finished goods at 31.1.2010 represent 4 days of sales (2009: 4 days)

 

 

 

 

 

 

 

 

 

2

Trade Receivables

 

 

 

 

 

 

At 31st January 2009 trade receivables can be analysed as follows:

 

 

 

 

 

 

 

 

 

 

 

31st Jan

 

31st Jan

 

 

 

 

2010

 

2009

 

 

 

 

Ro. ' 000

 

Ro. ' 000

 

 

 

 

 

 

 

 

 

 

Trade receivables

531

 

758

 

 

 

 

 

 

 

 

 

 

Less: Provisions

-50

 

-40

 

 

 

 

481

 

718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

Segment Reporting

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company operates in one business segment of Agriculture and Livestock development.

 

All relevant information relating to primary segment is disclosed.

 

 

 

 

 

 

Page 6

 

 

 

 

 

 

Interim Report for 9 months ended 31st January 2010.

 

 

 

 

Notes

 

 

 

 

 

4

Bank loans and overdrafts

 

 

 

 

 

 

These can be analysed as follows:

 

 

 

 

 

 

31st Jan

 

31st Jan

 

 

 

 

2010

 

2009

 

 

 

 

Ro. ' 000

 

Ro. ' 000

 

 

 

 

 

 

 

 

 

 

Bank loans

      2,217

 

      1,465

 

 

 

Overdrafts

997

 

        652

 

 

 

 

3214

 

      2,117

 

 

 

 

 

 

 

 

 

 

Less: Current maturities of bank

(1934)

 

(908)

 

 

 

loans and bank overdrafts.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long term element of bank loans

1280

 

      1,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Bank loans bear interest at rates ranging between 8.00% to 8.53% per annum.

 

 

 

 

 

 

 

 

The Bank overdraft facilities bear interest at rate of 9%.

 

 

 

 

per annum and are renewable on   Sept. 2010.

 

 

 

 

 

 

 

 

 

 

 

Bank loans are repayble within as detailed below:

 

 

 

 

The maturity of the bank loans:

 

 

 

 

 

 

 

31st Jan

 

31st Jan

 

 

 

 

2010

 

2009

 

 

 

 

Ro. ' 000

 

Ro. ' 000

 

 

 

 

 

 

 

 

 

 

Due within 1 year

        937

 

        908

 

 

 

Due after more than 1 year

      1,280

 

      1,209

 

 

 

 

 

 

 

 

 

 

 

      2,217

 

      2,117

 

 

 

 

 

 

 

 

 

 

 

 

Page 7

 

 

 

 

 

Interim Report for 9 months ended 31st January 2010.

 

 

 

 

 

 

 

 

 

 

 

Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

Investment in associates and subsidiaries.

 

 

 

 

 

 

 

 

 

 

 

Associates (See also Note 7 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Associates are accounted for using the equity method.

 

 

 

 

 

 

 

 

 

The Associates of Services/Manufacturing Company Saog are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31st January 2010.

 

 

31st January 2009.

 

 

 

 

 

 

 

 

 

Company

 

Holding

 

Company

 

Holding

 

 

 

 

 

 

 

 

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiaries ( See also Note 7)

 

 

 

 

 

Page 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interim Report for 9 months ended 31st January 2010.

 

 

 

 

Notes

 

 

 

 

 

6

Investments

 

 

 

 

 

 

Investments include all long term and short term investments of the company, excluding

 

only those associates and subsidiaries listed in Note 5. All marketable securities are

 

carried at their open market value. Unquoted investments are carried at cost adjusted for

 

any permanent diminutions in value.

 

 

 

 

 

 

 

 

 

 

 

 

Investments can be analysed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Market

Market

Book

Book

 

 

 

Value

Value

Value

Value

 

 

 

31.01.2010

31.01.2009

31.01.2010

31.01.2009

 

 

 

 

 

 

 

Cost**

 

 

Ro. ' 000

Ro. ' 000

Ro. ' 000

Ro. ' 000

Ro. ' 000

 

 

 

 

 

 

 

 

Marketable securities - MSM

 

 

 

 

 

 

Banking

 

 

 

 

 

 

Investment

 

 

 

 

 

 

Insurance

 

 

 

 

 

 

Services

 

 

 

 

 

 

Industrial

 

 

 

 

 

 

Government Bonds

 

 

 

 

 

 

 

-

-

-

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities - Foreign by Sector

 

 

 

 

 

 

 

 

 

 

 

 

Banking

 

 

 

 

 

 

Industrial

 

 

 

 

 

 

Bonds

 

 

 

 

 

 

 

-

-

-

-

-

 

 

 

 

 

 

 

 

Unquoted and other investments

 

 

 

 

 

 

Unquoted Omani shares

1280

 

1280

 

1280

 

Investment fund units*

 

 

 

 

 

 

Term deposits

 

 

 

 

 

 

Unquoted foreign shares

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

1280

0

1280

0

1280

 

Carried at lower of net asset value, net realisable value or market value.

 

 

 

Cost of investments held on …………..

 

 

 

 

 

 

Page 9

 

 

 

 

Interim Report for 9 months ended 31st January 2010.

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realised investment income represents gains and losses on disposal of investments and

 

other realised investment related gains and losses.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities are recorded at their open market value. Movements in the carrying

 

values of marketable securities are taken to unrealised investment income.

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest receivable for term deposits and bonds is included in investment income.

 

 

 

 

 

 

 

 

 

 

Investment income can be analysed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31st Jan

 

31st Jan

 

 

 

 

 

 

2010

 

2009

 

 

 

 

 

 

Ro. '000

 

Ro. '000

 

 

 

 

 

 

 

 

 

 

 

Realised

 

 

 

-

 

-

 

 

Unrealised

 

 

-

 

-

 

 

Dividends

 

 

 

-

 

-

 

 

Interest on Term Deposits and Bonds

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

 

 

 

Page 10

 

 

 

 

 

 

 

 

 

 

 

 

Interim Report for 9 months ended 31st January 2010.

 

 

 

 

 

 

 

 

 

 

 

 

Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

Details of Significant Investments.

 

 

 

 

 

 

 

 

 

 

 

 

 

Details of all the reporting company's investments, including associates and subsidiaries,

 

for which either, the reporting company's holding represents 10% or more of the issuer's

 

share capital, or , the reporting company's holding exceeds 10% of the market value of

 

the reporting company's investment portfolio, are provided as follows as of ……

 

 

 

 

 

Market

Book

Cost

 

 

 

Holding

Number of

Value

Value

 

 

 

 

%

Securities

Ro. 000's

Ro. 000's

Ro. 000's

 

MSM Quoted securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Listed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Value as of 31.01.2010.

 

-

 

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSM Unquoted securities

20

1280

1280

1280

1280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1280

 

1280

1280

 

 

 

 

 

 

 

 

 

Foreign Unlisted securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

-

 

 

 

 

 

 

 

 

 

Total as of 31.01.2009.

 

 

1280

 

1280

1280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*

Provide the name and location of the issuer, the class of security, and the name of B32

 

the market in which the security is listed.

 

 

 

 

 

 

Page 11

 

 

 

 

 

Interim Report for 9 months ended 31st January 2010.

 

 

 

 

Notes

 

 

 

 

 

 

 

8

Related Parties and Holders of 10% of the Company's shares.

 

 

 

 

 

 

 

 

 

 

 

 

Holders of 10% or more of the Company's shares may include companies, individuals, or

 

families. Families are included if the shares of the family members total 10% or more of

 

the company's shares. Members of the family of an individual are those that may be

 

expected to influence, or be influenced by, that person in their dealings with the

 

company.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The nature of significant transactions involving related parties or holders of 10% or more

 

of the company's shares, or their family members, and the amounts involved during the

 

period were as follows.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31st Jan

 

31st Jan

 

 

SALES

 

 

 

2010

 

2009

 

 

 

 

 

 

Ro. '000

 

Ro. '000

 

 

Omzest. Dairy Products

 

67

 

58

 

 

National Heater Industries Dairy prods.

-

 

2

  

 

 

 

 

 

67

 

60

  

 

 

 

 

 

 

 

 

 

 

Expense Items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items of expense which were paid to related parties or holders of 10% or more of the

 

company's shares, or their family members, during the period can be further analysed to

 

follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31st Jan

 

31st Jan

 

 

 

 

 

 

2010

 

2009

 

 

 

 

 

 

Ro. '000

 

Ro. '000

 

 

Mezoon Travels Air tickets

 

13

 

14

 

 

Muscat Cold Stores. Dates

 

2

 

2

 

 

Muscat Contracting.  Rentals

Cleaning

 

3

 

2

  

 

Zawawi Trading Co.       Spares.

 

5

 

2

  

 

Zawawi Business Machines. Computer parts

1

 

0

 

 

Riyam Computer Services. Computer services.

4

 

4

 

 

Muscat Insurance Co.   Insurance

64

 

53

  

 

HE. Dr. Omar Zawawi . Rentals.

 

38

 

38

  

 

Office Suppies Co. LLC - Office Eqp.

22

 

 

 

 

 

 

 

 

152

 

115

  

                   

 

 

Page 12

 

 

 

 

 

 

Interim Report for 9 months ended 31st January 2010.

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

Related Parties and Holders of 10% of the Company's shares. (continued)

 

 

 

 

 

 

 

 

 

 

Loans, Advances, Receivables Due, Provisions & Write-offs.

 

 

 

 

 

 

 

 

 

 

 

 

Loans, advances or receivables due from related parties or holders of 10% or more of the

 

company's shares, or their family members, minus all provisions and write-offs which

 

have been made on these accounts at any time, are further analysed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31st Jan

 

31st Jan

 

 

 

 

 

 

2010

 

2009

 

 

 

 

 

 

Ro. '000

 

Ro. '000

 

 

Omzest

 

 

 

17

 

16

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

  

 

Provisions

 

 

 

-

 

-

  

 

Write-offs

 

 

 

-

 

-

  

 

 

 

 

 

 

 

 

 

 

Receivable from related parties.

 

17

 

16

  

 

Page 13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interim Report for 9 months ended 31st January 2010.

 

 

 

 

 

 

 

 

 

Notes

 

 

 

 

 

 

 

 

 

 

9

Provisions

 

 

 

 

 

 

 

 

 

 

 

Changes to the level of provisions during the period can be analysed as follows:

 

 

 

 

 

 

 

Provisions for:

Advances &

Value of

Inventories

 

 

 

Receivables

Investements

Other

Total

 

 

 

 

 

 

 

Beginning balance

46

0

65

111

 

of Provisions

 

 

 

 

 

 

 

 

 

 

 

Provided during the period

0

0

0

0

 

 

 

 

 

 

 

(Released)

0

0

0

0

 

during the period.

 

 

 

 

 

 

 

 

 

 

 

"(Written Off)

 

 

 

 

 

during the period

4

0

22

0

 

 

 

 

 

 

 

Provisions Balance as of

50

0

87

137

 

31.01.2010.

 

 

 

 

 

 

 

 

 

 

 

The book value of assets before and after provisions can be shown as follows:

 

 

 

 

 

 

 

Book Value of

Advances &

 

Inventories

 

 

Assets

Receivables

Investements

Other

Total

 

 

 

 

 

 

 

Value of Assets

695

1280

1189

3164

 

before Provisions

 

 

 

 

 

 

 

 

 

 

 

Provisions Balance

(50)

0

(87)

(137)

 

as of 31.01.2010.

 

 

 

 

 

 

 

 

 

 

 

Book value of Assets

645

1280

1102

3027

 

as of 31.01.2010.

 

 

 

 

 

 

 

 

Page 14

 

 

 

 

 

 

 

Interim Report for 9 months ended 31st January 2010.

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

Shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All those shareholders of the company who own 10% or more of the company's shares.

 

whether in their name, or through a nominee account, and the member of shares they had

 

are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31st Jan

31st Jan

 

 

 

 

 

 

 

2010

2009

 

 

 

 

 

 

 

Ro. '000

Ro. '000

 

Common Share Holders

 

shares

 

 

 

 

 

 

 

 

 

 

 

 

 

HE. Dr. Omar Abdul Muneim Al Zawawi.

162814

 

163

163

 

Brig. Waleed Omar Zawawi.

 

136037

 

136

136

 

Al Khuwair Dev. Services.

 

175838

 

176

176

 

Wilayat Holding Company Ltd. LLC.

126984

 

127

127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Share Holders.

 

 

 

 

 

 

 

 

 

 

 

 

0

0

                     

 

 

Page 15